| Droits TV | $7.5M |
| Bonus TV de Classement | $2.9M |
| Jour de match | $4.5M |
| Sponsoring | $3.0M |
| Merchandising | $15.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.3M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.4M |
| Salaires staff | $117K |
| Amortissement Transferts | $2.8M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $4.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $46.4M | $21.1M | $25.3M | $379.5M |
| Juin 2028 | $75.7M | $24.7M | $51.0M | $356.4M |
| Mai 2028 | $33.0M | $27.7M | $5.3M | $302.5M |
| Avr 2028 | $42.9M | $25.6M | $17.3M | $294.4M |
| Mars 2028 | $40.6M | $29.1M | $11.5M | $274.3M |
| Févr 2028 | $149.6M | $28.0M | $121.7M | $260.0M |
| Janv 2028 | $39.7M | $26.4M | $13.3M | $141.2M |
| Déc 2027 | $37.7M | $25.0M | $12.6M | $125.2M |
| Nov 2027 | $38.8M | $29.5M | $9.3M | $109.8M |
| Oct 2027 | $32.9M | $31.2M | $1.7M | $97.8M |
| Sept 2027 | $30.2M | $25.2M | $5.0M | $93.4M |
| Août 2027 | $32.7M | $20.6M | $12.1M | $187.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $12.7M |
| Vanguard Industries | $10.9M |
| Aurora Holdings | $12.8M |