| Droits TV | $7.9M |
| Bonus TV de Classement | $447K |
| Jour de match | $2.2M |
| Sponsoring | $1.5M |
| Merchandising | $9.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $200K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $87K |
| Amortissement Transferts | $246K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $303K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2027 | $21.2M | $9.9M | $11.3M | $49.4M |
| Juin 2027 | $20.4M | $8.8M | $11.6M | $52.7M |
| Mai 2027 | $11.9M | $8.8M | $3.1M | $40.9M |
| Avr 2027 | $11.9M | $5.4M | $6.5M | $54.6M |
| Mars 2027 | $11.9M | $5.3M | $6.6M | $47.8M |
| Févr 2027 | $11.3M | $5.5M | $5.8M | $41.0M |
| Janv 2027 | $31.3M | $6.1M | $25.2M | $34.9M |
| Déc 2026 | $10.4M | $5.6M | $4.7M | $22.8M |
| Nov 2026 | $10.3M | $5.6M | $4.7M | $18.0M |
| Oct 2026 | $13.7M | $8.1M | $5.5M | $13.3M |
| Sept 2026 | $8.8M | $4.8M | $4.0M | $7.8M |
| Août 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.9M |
| Civic Energy | $3.0M |
| Aurora Holdings | $12.1M |