| Droits TV | $7.1M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $0 |
| Sponsoring | $303K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $569K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $68K |
| Amortissement Transferts | $13K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $16K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Janv 2028 | $13.5M | $3.9M | $9.6M | $80.4M |
| Déc 2027 | $8.6M | $3.9M | $4.7M | $72.0M |
| Nov 2027 | $8.7M | $4.2M | $4.5M | $67.3M |
| Oct 2027 | $8.7M | $6.1M | $2.6M | $62.8M |
| Sept 2027 | $9.0M | $4.9M | $4.1M | $60.1M |
| Août 2027 | $8.8M | $4.6M | $4.2M | $56.1M |
| Juil 2027 | $9.5M | $4.5M | $5.0M | $52.5M |
| Juin 2027 | $8.7M | $4.1M | $4.6M | $47.5M |
| Mai 2027 | $10.3M | $4.4M | $5.9M | $42.9M |
| Avr 2027 | $10.1M | $4.1M | $6.0M | $37.0M |
| Mars 2027 | $10.0M | $4.5M | $5.5M | $31.0M |
| Févr 2027 | $11.0M | $4.2M | $6.8M | $25.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.8M |
| Riverstone Logistics | $1.8M |