| Droits TV | $826K |
| Bonus TV de Classement | $483K |
| Jour de match | $206K |
| Sponsoring | $106K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.8M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.9M |
| Salaires staff | $66K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $16.3M | $5.4M | $11.0M | $102.9M |
| Jun 2028 | $8.7M | $4.7M | $3.9M | $91.9M |
| May 2028 | $14.4M | $5.1M | $9.4M | $87.9M |
| Apr 2028 | $14.6M | $4.7M | $9.9M | $78.6M |
| Mar 2028 | $14.5M | $4.7M | $9.9M | $68.6M |
| Feb 2028 | $9.9M | $4.4M | $5.5M | $58.7M |
| Jan 2028 | $15.2M | $5.1M | $10.1M | $53.2M |
| Dec 2027 | $9.9M | $4.6M | $5.3M | $43.8M |
| Nov 2027 | $9.9M | $4.5M | $5.5M | $38.5M |
| Oct 2027 | $10.0M | $5.6M | $4.4M | $33.1M |
| Sep 2027 | $10.2M | $4.6M | $5.6M | $28.7M |
| Aug 2027 | $10.0M | $4.4M | $5.6M | $23.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $687K |
| Westside Builders | $590K |