| Droits TV | $7.1M |
| Bonus TV de Classement | $219K |
| Jour de match | $62K |
| Sponsoring | $111K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.9M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.3M |
| Salaires staff | $40K |
| Amortissement Transferts | $172K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2028 | $15.0M | $4.6M | $10.4M | $72.3M |
| Feb 2028 | $10.3M | $4.7M | $5.7M | $61.8M |
| Jan 2028 | $15.8M | $4.6M | $11.2M | $55.9M |
| Dec 2027 | $10.4M | $4.7M | $5.7M | $47.7M |
| Nov 2027 | $10.1M | $4.7M | $5.4M | $41.9M |
| Oct 2027 | $10.3M | $5.0M | $5.3M | $36.4M |
| Sep 2027 | $11.0M | $4.4M | $6.7M | $31.0M |
| Aug 2027 | $10.9M | $4.5M | $6.3M | $24.2M |
| Jul 2027 | $11.4M | $4.3M | $7.2M | $18.7M |
| Jun 2027 | $13.7M | $5.0M | $8.8M | $15.9M |
| May 2027 | $4.7M | $4.0M | $629K | $7.1M |
| Apr 2027 | $4.7M | $2.7M | $2.0M | $18.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $629K |
| Local Dairy Co. | $698K |