| Droits TV | $7.7M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $0 |
| Sponsoring | $827K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $1.3M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $40K |
| Amortissement Transferts | $361K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $18.7M | $7.4M | $11.3M | $135.1M |
| Dec 2029 | $10.1M | $7.9M | $2.2M | $123.9M |
| Nov 2029 | $11.2M | $7.2M | $4.1M | $121.3M |
| Oct 2029 | $10.9M | $11.0M | $-141K | $116.9M |
| Sep 2029 | $11.4M | $10.5M | $862K | $116.7M |
| Aug 2029 | $11.7M | $11.7M | $4K | $116.0M |
| Jul 2029 | $11.3M | $11.1M | $202K | $116.2M |
| Jun 2029 | $11.0M | $9.8M | $1.2M | $117.0M |
| May 2029 | $11.0M | $11.1M | $-101K | $115.4M |
| Apr 2029 | $10.8M | $10.3M | $502K | $115.1M |
| Mar 2029 | $11.1M | $9.3M | $1.9M | $114.3M |
| Feb 2029 | $10.3M | $10.5M | $-144K | $112.1M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.7M |
| Riverstone Logistics | $2.3M |