| Droits TV | $5.9M |
| Bonus TV de Classement | $486K |
| Jour de match | $376K |
| Sponsoring | $419K |
| Merchandising | $2.1M |
| Prime de Coupe | $104K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $14K |
| Amortissement Transferts | $50K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2030 | $9.4M | $5.5M | $3.8M | $296.5M |
| Avr 2030 | $8.9M | $5.3M | $3.6M | $296.6M |
| Mars 2030 | $10.1M | $5.5M | $4.6M | $296.6M |
| Févr 2030 | $9.7M | $4.5M | $5.2M | $295.5M |
| Janv 2030 | $29.2M | $4.8M | $24.4M | $292.2M |
| Déc 2029 | $9.9M | $4.9M | $5.0M | $271.3M |
| Nov 2029 | $9.8M | $4.8M | $5.0M | $268.2M |
| Oct 2029 | $10.8M | $5.4M | $5.4M | $264.9M |
| Sept 2029 | $9.8M | $7.0M | $2.9M | $259.8M |
| Août 2029 | $9.3M | $7.3M | $2.0M | $257.0M |
| Juil 2029 | $9.6M | $4.4M | $5.2M | $255.0M |
| Juin 2029 | $9.8M | $4.6M | $5.1M | $249.7M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.4M |
| Civic Energy | $2.6M |