| Droits TV | $7.0M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $0 |
| Sponsoring | $489K |
| Merchandising | $3.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $95K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $13.2M | $5.1M | $8.1M | $72.7M |
| Jan 2027 | $28.1M | $5.6M | $22.6M | $64.6M |
| Dec 2026 | $13.5M | $4.3M | $9.2M | $42.0M |
| Nov 2026 | $13.4M | $4.6M | $8.7M | $32.8M |
| Oct 2026 | $14.7M | $6.9M | $7.8M | $24.1M |
| Sep 2026 | $16.0M | $3.5M | $12.5M | $16.3M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.9M |
| Beacon Telecom | $2.9M |