| Droits TV | $958K |
| Bonus TV de Classement | $0 |
| Jour de match | $8K |
| Sponsoring | $16K |
| Merchandising | $131K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $579K |
| Salaires staff | $46K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $335K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.1M | $960K | $171K | $3.8M |
| Dec 2026 | $1.4M | $896K | $533K | $3.6M |
| Nov 2026 | $1.5M | $923K | $625K | $3.1M |
| Oct 2026 | $1.5M | $986K | $550K | $2.4M |
| Sep 2026 | $1.6M | $689K | $870K | $1.9M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $86K |
| Westside Builders | $100K |