| Droits TV | $5.8M |
| Bonus TV de Classement | $599K |
| Jour de match | $0 |
| Sponsoring | $261K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $317K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $86K |
| Amortissement Transferts | $216K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Janv 2028 | $10.2M | $4.3M | $6.0M | $111.7M |
| Déc 2027 | $7.6M | $4.4M | $3.2M | $105.5M |
| Nov 2027 | $8.3M | $5.0M | $3.3M | $102.1M |
| Oct 2027 | $8.9M | $6.7M | $2.2M | $98.6M |
| Sept 2027 | $9.7M | $5.9M | $3.8M | $96.1M |
| Août 2027 | $12.7M | $5.4M | $7.4M | $92.1M |
| Juil 2027 | $9.6M | $5.1M | $4.5M | $98.0M |
| Juin 2027 | $9.6M | $5.0M | $4.6M | $93.5M |
| Mai 2027 | $7.6M | $4.9M | $2.7M | $88.8M |
| Avr 2027 | $7.5M | $4.3M | $3.2M | $86.3M |
| Mars 2027 | $11.1M | $3.7M | $7.5M | $115.1M |
| Févr 2027 | $37.8M | $3.7M | $34.1M | $107.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.6M |
| Beacon Telecom | $1.6M |