| Droits TV | $3.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $1.1M |
| Sponsoring | $0 |
| Merchandising | $211K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $29K |
| Salaires joueurs | $3.2M |
| Salaires staff | $67K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $120K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $4.3M | $5.0M | $-680K | $30.3M |
| Feb 2027 | $4.4M | $5.0M | $-575K | $31.0M |
| Jan 2027 | $6.8M | $4.9M | $1.9M | $31.6M |
| Dec 2026 | $2.0M | $3.9M | $-1.9M | $29.6M |
| Nov 2026 | $1.8M | $4.1M | $-2.3M | $31.5M |
| Oct 2026 | $1.0M | $6.1M | $-5.1M | $33.8M |
| Sep 2026 | $338K | $2.5M | $-2.1M | $38.9M |
| Aug 2026 | $0 | $0 | $0 | $41.0M |