| Droits TV | $3.2M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $0 |
| Sponsoring | $194K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $54K |
| Amortissement Transferts | $260K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $880K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2029 | $8.3M | $8.5M | $-228K | $100.8M |
| Juin 2029 | $13.0M | $8.4M | $4.6M | $100.8M |
| Mai 2029 | $7.6M | $8.6M | $-985K | $95.9M |
| Avr 2029 | $10.9M | $7.8M | $3.1M | $96.6M |
| Mars 2029 | $11.1M | $13.3M | $-2.2M | $93.3M |
| Févr 2029 | $8.6M | $7.8M | $857K | $95.2M |
| Janv 2029 | $11.8M | $8.7M | $3.1M | $95.2M |
| Déc 2028 | $17.2M | $9.4M | $7.8M | $91.8M |
| Nov 2028 | $17.3M | $8.9M | $8.3M | $83.8M |
| Oct 2028 | $11.0M | $10.8M | $213K | $75.2M |
| Sept 2028 | $26.0M | $9.1M | $16.9M | $74.7M |
| Août 2028 | $7.4M | $9.1M | $-1.8M | $59.2M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.2M |
| Civic Energy | $1.6M |