| Droits TV | $12.4M |
| Bonus TV de Classement | $838K |
| Jour de match | $1.3M |
| Sponsoring | $385K |
| Merchandising | $4.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $411K |
| Indemnités de Prêt (Revenu) | $125K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $52K |
| Amortissement Transferts | $20K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $20.4M | $8.3M | $12.2M | $132.9M |
| Mai 2028 | $13.2M | $7.7M | $5.6M | $120.7M |
| Avr 2028 | $14.7M | $7.7M | $7.0M | $115.1M |
| Mars 2028 | $14.5M | $8.0M | $6.5M | $109.0M |
| Févr 2028 | $23.4M | $11.2M | $12.2M | $102.6M |
| Janv 2028 | $13.4M | $7.5M | $5.9M | $90.4M |
| Déc 2027 | $14.2M | $7.8M | $6.4M | $84.5M |
| Nov 2027 | $15.4M | $8.5M | $6.9M | $78.1M |
| Oct 2027 | $13.4M | $9.2M | $4.2M | $71.2M |
| Sept 2027 | $13.9M | $8.7M | $5.2M | $67.0M |
| Août 2027 | $14.4M | $7.4M | $7.0M | $136.4M |
| Juil 2027 | $25.8M | $7.1M | $18.7M | $130.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.5M |
| Northwind Insurance | $2.1M |