| Droits TV | $5.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $1.3M |
| Sponsoring | $0 |
| Merchandising | $407K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $484K |
| Salaires joueurs | $4.7M |
| Salaires staff | $104K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.6M | $6.8M | $734K | $270K |
| Jan 2027 | $7.3M | $6.8M | $499K | $-463K |
| Dec 2026 | $7.7M | $7.0M | $724K | $-962K |
| Nov 2026 | $4.0M | $5.9M | $-1.9M | $-1.7M |
| Oct 2026 | $1.2M | $9.1M | $-7.9M | $232K |
| Sep 2026 | $973K | $4.3M | $-3.3M | $8.1M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |