| Droits TV | $138K |
| Bonus TV de Classement | $90K |
| Jour de match | $0 |
| Sponsoring | $5K |
| Merchandising | $51K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $268K |
| Salaires staff | $8K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $9K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $129K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $284K | $415K | $-131K | $-2.1M |
| Mar 2028 | $287K | $403K | $-116K | $-1.9M |
| Feb 2028 | $282K | $439K | $-157K | $-1.8M |
| Jan 2028 | $286K | $369K | $-83K | $-1.7M |
| Dec 2027 | $289K | $369K | $-80K | $-1.6M |
| Nov 2027 | $295K | $406K | $-111K | $-1.5M |
| Oct 2027 | $302K | $405K | $-103K | $-1.4M |
| Sep 2027 | $779K | $823K | $-44K | $-1.3M |
| Aug 2027 | $248K | $402K | $-155K | $-1.2M |
| Jul 2027 | $255K | $373K | $-118K | $-1.1M |
| Jun 2027 | $240K | $369K | $-129K | $-964K |
| May 2027 | $238K | $389K | $-150K | $-835K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $57K |