| Droits TV | $812K |
| Bonus TV de Classement | $266K |
| Jour de match | $372K |
| Sponsoring | $421K |
| Merchandising | $5.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $236K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $108K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.9M | $4.3M | $3.5M | $21.1M |
| Jan 2027 | $8.0M | $4.5M | $3.5M | $17.5M |
| Dec 2026 | $7.8M | $4.2M | $3.6M | $14.0M |
| Nov 2026 | $7.6M | $4.2M | $3.5M | $10.4M |
| Oct 2026 | $7.8M | $5.9M | $2.0M | $7.0M |
| Sep 2026 | $7.6M | $3.3M | $4.3M | $5.0M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.6M |
| Riverstone Logistics | $2.5M |