| Droits TV | $7.5M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $0 |
| Sponsoring | $273K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $1.9M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.3M |
| Salaires staff | $84K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $13.0M | $3.6M | $9.4M | $26.8M |
| Dec 2026 | $7.3M | $3.6M | $3.7M | $17.4M |
| Nov 2026 | $6.2M | $3.5M | $2.7M | $13.7M |
| Oct 2026 | $7.5M | $7.1M | $409K | $11.0M |
| Sep 2026 | $7.8M | $2.3M | $5.5M | $10.6M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.6M |
| Beacon Telecom | $1.7M |