| Droits TV | $5.5M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $71K |
| Sponsoring | $99K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $19K |
| Amortissement Transferts | $523K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2031 | $10.3M | $6.0M | $4.3M | $139.0M |
| Mar 2031 | $10.4M | $6.9M | $3.5M | $134.1M |
| Feb 2031 | $10.7M | $7.8M | $2.9M | $130.1M |
| Jan 2031 | $10.9M | $6.5M | $4.5M | $126.7M |
| Dec 2030 | $10.5M | $7.1M | $3.4M | $121.7M |
| Nov 2030 | $10.2M | $6.4M | $3.8M | $117.8M |
| Oct 2030 | $10.8M | $6.1M | $4.8M | $113.5M |
| Sep 2030 | $9.6M | $6.6M | $3.0M | $108.2M |
| Aug 2030 | $9.4M | $9.0M | $465K | $104.6M |
| Jul 2030 | $9.4M | $6.3M | $3.2M | $103.6M |
| Jun 2030 | $21.4M | $5.3M | $16.1M | $100.1M |
| May 2030 | $9.4M | $5.7M | $3.7M | $83.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $618K |
| Greenfield Foods | $567K |