| Droits TV | $2.9M |
| Bonus TV de Classement | $162K |
| Jour de match | $25K |
| Sponsoring | $3K |
| Merchandising | $168K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $7K |
| Amortissement Transferts | $3K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $574K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $3.2M | $2.5M | $700K | $29.2M |
| Août 2036 | $3.2M | $2.0M | $1.2M | $28.5M |
| Juil 2036 | $3.2M | $2.1M | $1.0M | $27.4M |
| Juin 2036 | $3.0M | $2.2M | $896K | $26.3M |
| Mai 2036 | $3.3M | $2.2M | $1.1M | $25.4M |
| Avr 2036 | $3.1M | $2.3M | $761K | $24.3M |
| Mars 2036 | $3.2M | $2.5M | $675K | $23.6M |
| Févr 2036 | $3.8M | $2.3M | $1.5M | $22.9M |
| Janv 2036 | $5.0M | $1.9M | $3.1M | $21.4M |
| Déc 2035 | $3.7M | $1.9M | $1.8M | $18.3M |
| Nov 2035 | $3.7M | $1.9M | $1.8M | $16.5M |
| Oct 2035 | $3.7M | $2.0M | $1.7M | $14.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $30K |