| Droits TV | $5.6M |
| Bonus TV de Classement | $558K |
| Jour de match | $1.8M |
| Sponsoring | $0 |
| Merchandising | $286K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $6.4M |
| Salaires staff | $146K |
| Amortissement Transferts | $25K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $15K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $8.8M | $9.0M | $-206K | $31.0M |
| Feb 2027 | $7.5M | $8.6M | $-1.2M | $31.2M |
| Jan 2027 | $8.7M | $8.8M | $-81K | $32.3M |
| Dec 2026 | $8.0M | $8.7M | $-689K | $32.4M |
| Nov 2026 | $6.7M | $9.2M | $-2.5M | $33.0M |
| Oct 2026 | $4.7M | $9.3M | $-4.6M | $35.5M |
| Sep 2026 | $20.3M | $4.3M | $15.9M | $41.3M |
| Aug 2026 | $0 | $0 | $0 | $25.4M |