| Droits TV | $153K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $11K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $200K |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $445K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $949K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2030 | $165K | $1.6M | $-1.4M | $-30.1M |
| Nov 2030 | $165K | $1.6M | $-1.4M | $-28.7M |
| Oct 2030 | $168K | $1.6M | $-1.4M | $-27.3M |
| Sep 2030 | $169K | $1.5M | $-1.4M | $-25.8M |
| Aug 2030 | $216K | $1.5M | $-1.3M | $-24.4M |
| Jul 2030 | $214K | $1.6M | $-1.4M | $-23.1M |
| Jun 2030 | $199K | $1.5M | $-1.3M | $-21.8M |
| May 2030 | $209K | $1.5M | $-1.3M | $-20.5M |
| Apr 2030 | $282K | $1.5M | $-1.2M | $-19.3M |
| Mar 2030 | $20.2M | $1.7M | $18.5M | $-18.1M |
| Feb 2030 | $167K | $1.7M | $-1.5M | $-36.5M |
| Jan 2030 | $164K | $3.3M | $-3.1M | $-35.0M |