| Droits TV | $7.4M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $1.6M |
| Sponsoring | $1.8M |
| Merchandising | $6.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $151K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $68K |
| Amortissement Transferts | $237K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $18.8M | $9.0M | $9.8M | $220.3M |
| Oct 2027 | $18.0M | $8.7M | $9.3M | $210.3M |
| Sep 2027 | $20.7M | $8.4M | $12.4M | $200.7M |
| Aug 2027 | $35.4M | $9.0M | $26.5M | $188.1M |
| Jul 2027 | $36.3M | $9.0M | $27.3M | $161.4M |
| Jun 2027 | $19.5M | $8.4M | $11.1M | $147.9M |
| May 2027 | $20.0M | $10.2M | $9.9M | $136.8M |
| Apr 2027 | $20.1M | $7.8M | $12.3M | $139.1M |
| Mar 2027 | $20.8M | $7.9M | $12.9M | $126.8M |
| Feb 2027 | $22.1M | $8.1M | $14.0M | $113.8M |
| Jan 2027 | $43.6M | $8.9M | $34.7M | $99.8M |
| Dec 2026 | $22.5M | $9.3M | $13.2M | $65.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.7M |
| Meridian Group | $10.9M |