| Droits TV | $7.8M |
| Bonus TV de Classement | $701K |
| Jour de match | $1.3M |
| Sponsoring | $547K |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $8.9M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.3M |
| Salaires staff | $48K |
| Amortissement Transferts | $413K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $479K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $22.6M | $13.3M | $9.3M | $418.1M |
| Août 2036 | $19.2M | $15.2M | $3.9M | $415.6M |
| Juil 2036 | $16.0M | $12.5M | $3.5M | $418.6M |
| Juin 2036 | $14.8M | $12.5M | $2.3M | $422.0M |
| Mai 2036 | $14.5M | $9.8M | $4.6M | $426.7M |
| Avr 2036 | $13.7M | $8.5M | $5.2M | $430.3M |
| Mars 2036 | $13.7M | $8.9M | $4.8M | $432.2M |
| Févr 2036 | $14.2M | $9.5M | $4.6M | $433.4M |
| Janv 2036 | $17.6M | $9.2M | $8.4M | $433.9M |
| Déc 2035 | $14.8M | $9.8M | $5.0M | $434.5M |
| Nov 2035 | $14.2M | $10.2M | $3.9M | $434.6M |
| Oct 2035 | $15.8M | $10.1M | $5.8M | $435.5M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.3M |
| Riverstone Logistics | $3.3M |