| Droits TV | $4.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $711K |
| Sponsoring | $65K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $120K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $71K |
| Amortissement Transferts | $49K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $6.8M | $5.4M | $1.4M | $41.2M |
| Jan 2027 | $7.3M | $5.2M | $2.1M | $39.7M |
| Dec 2026 | $6.8M | $5.0M | $1.8M | $37.6M |
| Nov 2026 | $7.2M | $5.1M | $2.1M | $35.8M |
| Oct 2026 | $9.3M | $8.3M | $991K | $33.6M |
| Sep 2026 | $11.2M | $4.1M | $7.1M | $32.6M |
| Aug 2026 | $0 | $0 | $0 | $27.9M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $362K |
| Greenfield Foods | $415K |