| Droits TV | $4.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $67K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $12K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.9M |
| Salaires staff | $46K |
| Amortissement Transferts | $70K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $352K |
| Entretien installations | $971K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $6.4M | $5.4M | $987K | $41.0M |
| Jul 2027 | $7.9M | $4.3M | $3.6M | $48.3M |
| Jun 2027 | $5.8M | $4.4M | $1.4M | $45.4M |
| May 2027 | $5.8M | $4.8M | $1.1M | $43.9M |
| Apr 2027 | $5.9M | $5.0M | $927K | $42.8M |
| Mar 2027 | $6.8M | $4.8M | $2.0M | $41.8M |
| Feb 2027 | $6.7M | $4.7M | $2.0M | $41.9M |
| Jan 2027 | $7.1M | $4.7M | $2.4M | $40.7M |
| Dec 2026 | $6.6M | $4.5M | $2.1M | $38.3M |
| Nov 2026 | $7.2M | $4.6M | $2.6M | $36.2M |
| Oct 2026 | $7.5M | $7.2M | $270K | $33.6M |
| Sep 2026 | $9.1M | $3.7M | $5.4M | $33.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $379K |
| Greenfield Foods | $420K |