| Droits TV | $6.9M |
| Bonus TV de Classement | $3.6M |
| Jour de match | $136K |
| Sponsoring | $412K |
| Merchandising | $4.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $9K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $99K |
| Amortissement Transferts | $121K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $15.9M | $7.5M | $8.4M | $105.3M |
| Aug 2027 | $16.2M | $7.6M | $8.6M | $96.8M |
| Jul 2027 | $16.5M | $7.5M | $9.0M | $88.0M |
| Jun 2027 | $16.2M | $7.1M | $9.1M | $84.4M |
| May 2027 | $16.2M | $7.9M | $8.3M | $75.3M |
| Apr 2027 | $16.6M | $7.0M | $9.5M | $66.9M |
| Mar 2027 | $15.7M | $7.5M | $8.2M | $57.4M |
| Feb 2027 | $13.1M | $6.3M | $6.7M | $59.3M |
| Jan 2027 | $20.0M | $5.4M | $14.6M | $52.5M |
| Dec 2026 | $13.3M | $5.2M | $8.1M | $38.6M |
| Nov 2026 | $13.8M | $5.8M | $8.0M | $30.5M |
| Oct 2026 | $15.5M | $9.6M | $5.9M | $22.4M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.3M |
| Riverstone Logistics | $2.6M |