| Droits TV | $3.8M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $128K |
| Sponsoring | $269K |
| Merchandising | $1.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $340K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $101K |
| Amortissement Transferts | $73K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $385K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.1M | $4.8M | $3.4M | $27.0M |
| Jan 2027 | $7.9M | $4.4M | $3.4M | $23.5M |
| Dec 2026 | $7.7M | $4.3M | $3.4M | $20.1M |
| Nov 2026 | $7.3M | $4.3M | $3.0M | $16.6M |
| Oct 2026 | $7.6M | $6.2M | $1.4M | $13.5M |
| Sep 2026 | $13.4M | $2.4M | $11.0M | $12.1M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.6M |
| Beacon Telecom | $1.6M |