| Droits TV | $6.7M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $0 |
| Sponsoring | $96K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.7M |
| Salaires staff | $56K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $11.1M | $7.4M | $3.7M | $49.5M |
| Jan 2027 | $23.5M | $5.2M | $18.3M | $45.9M |
| Dec 2026 | $11.0M | $4.5M | $6.5M | $27.5M |
| Nov 2026 | $11.0M | $4.8M | $6.2M | $21.0M |
| Oct 2026 | $12.5M | $7.8M | $4.7M | $14.9M |
| Sep 2026 | $11.6M | $3.9M | $7.6M | $10.2M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $641K |
| Westside Builders | $515K |