| Droits TV | $4.3M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $139K |
| Sponsoring | $1.6M |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.8M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.2M |
| Salaires staff | $99K |
| Amortissement Transferts | $1.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $326K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $13.6M | $11.7M | $1.9M | $7.1M |
| Oct 2027 | $14.7M | $14.6M | $111K | $5.4M |
| Sept 2027 | $16.6M | $10.8M | $5.8M | $4.2M |
| Août 2027 | $12.9M | $8.9M | $3.9M | $41.9M |
| Juil 2027 | $35.0M | $9.1M | $25.9M | $43.1M |
| Juin 2027 | $20.8M | $9.5M | $11.3M | $26.2M |
| Mai 2027 | $12.0M | $10.8M | $1.2M | $14.1M |
| Avr 2027 | $11.9M | $11.3M | $548K | $12.2M |
| Mars 2027 | $12.0M | $11.1M | $881K | $11.0M |
| Févr 2027 | $14.2M | $8.4M | $5.8M | $9.4M |
| Janv 2027 | $12.5M | $8.9M | $3.6M | $36.8M |
| Déc 2026 | $12.3M | $7.6M | $4.7M | $33.1M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.8M |
| Helios Bank | $6.8M |
| Atlas Capital | $6.0M |