| Droits TV | $3.9M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $67K |
| Sponsoring | $1.6M |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.9M |
| Salaires staff | $24K |
| Amortissement Transferts | $992K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $86K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $11.7M | $12.0M | $-256K | $69.6M |
| Dec 2029 | $11.6M | $11.5M | $82K | $68.9M |
| Nov 2029 | $11.6M | $11.9M | $-273K | $67.8M |
| Oct 2029 | $10.9M | $13.2M | $-2.3M | $67.1M |
| Sep 2029 | $11.7M | $11.8M | $-134K | $68.4M |
| Aug 2029 | $11.9M | $13.1M | $-1.3M | $67.5M |
| Jul 2029 | $11.9M | $10.3M | $1.6M | $71.9M |
| Jun 2029 | $19.3M | $10.1M | $9.1M | $72.8M |
| May 2029 | $11.8M | $14.5M | $-2.7M | $62.8M |
| Apr 2029 | $11.8M | $13.9M | $-2.1M | $64.7M |
| Mar 2029 | $11.2M | $11.0M | $274K | $66.0M |
| Feb 2029 | $17.6M | $10.4M | $7.2M | $64.8M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $5.4M |
| Vanguard Industries | $7.4M |
| Meridian Group | $6.8M |