Masse salariale annuelle
$3.6M
Dépenses mensuelles
$298K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$400K |
$298K |
$102K |
$11.5M |
| Sep 2027 |
$540K |
$307K |
$233K |
$11.4M |
| Aug 2027 |
$768K |
$564K |
$204K |
$11.2M |
| Jul 2027 |
$720K |
$331K |
$389K |
$11.0M |
| Jun 2027 |
$400K |
$318K |
$82K |
$10.6M |
| May 2027 |
$400K |
$318K |
$82K |
$10.5M |
| Apr 2027 |
$400K |
$314K |
$86K |
$10.4M |
| Mar 2027 |
$400K |
$313K |
$87K |
$10.3M |
| Feb 2027 |
$5.7M |
$2.0M |
$3.7M |
$10.2M |
| Jan 2027 |
$400K |
$369K |
$31K |
$6.6M |
| Dec 2026 |
$400K |
$369K |
$31K |
$6.5M |
| Nov 2026 |
$400K |
$369K |
$31K |
$6.5M |