| Droits TV | $6.3M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $607K |
| Sponsoring | $432K |
| Merchandising | $4.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $61K |
| Amortissement Transferts | $20K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $63K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $14.6M | $7.5M | $7.1M | $152.7M |
| Oct 2027 | $15.3M | $8.1M | $7.1M | $145.5M |
| Sept 2027 | $13.9M | $7.2M | $6.7M | $138.3M |
| Août 2027 | $15.8M | $9.7M | $6.0M | $131.6M |
| Juil 2027 | $17.0M | $7.7M | $9.3M | $125.6M |
| Juin 2027 | $16.7M | $7.9M | $8.8M | $116.2M |
| Mai 2027 | $16.7M | $9.1M | $7.6M | $107.4M |
| Avr 2027 | $16.7M | $7.8M | $8.9M | $99.7M |
| Mars 2027 | $15.2M | $8.8M | $6.4M | $90.8M |
| Févr 2027 | $15.8M | $7.4M | $8.4M | $98.5M |
| Janv 2027 | $48.0M | $6.4M | $41.6M | $90.1M |
| Déc 2026 | $17.4M | $6.1M | $11.3M | $49.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Beacon Telecom | $2.9M |