| Droits TV | $3.4M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $22K |
| Merchandising | $289K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $299K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $871K |
| Salaires staff | $21K |
| Amortissement Transferts | $14K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $772K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $5.8M | $1.7M | $4.1M | $68.8M |
| Dec 2029 | $4.5M | $1.6M | $2.9M | $64.7M |
| Nov 2029 | $4.7M | $1.7M | $3.0M | $61.8M |
| Oct 2029 | $4.6M | $1.9M | $2.6M | $58.8M |
| Sep 2029 | $4.3M | $1.8M | $2.5M | $56.2M |
| Aug 2029 | $4.3M | $2.0M | $2.3M | $53.6M |
| Jul 2029 | $4.0M | $2.4M | $1.6M | $51.4M |
| Jun 2029 | $3.8M | $1.8M | $2.1M | $49.7M |
| May 2029 | $3.6M | $2.3M | $1.3M | $47.7M |
| Apr 2029 | $3.4M | $1.7M | $1.7M | $46.3M |
| Mar 2029 | $3.8M | $2.2M | $1.5M | $44.6M |
| Feb 2029 | $4.8M | $2.1M | $2.7M | $43.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $263K |