| Droits TV | $4.0M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $1.2M |
| Sponsoring | $1.5M |
| Merchandising | $7.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $19K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $17.5M |
| Salaires staff | $22K |
| Amortissement Transferts | $2.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $15.1M | $22.4M | $-7.3M | $189.0M |
| Sep 2029 | $16.9M | $16.9M | $-18K | $193.9M |
| Aug 2029 | $15.2M | $13.6M | $1.7M | $191.6M |
| Jul 2029 | $25.3M | $12.7M | $12.5M | $208.3M |
| Jun 2029 | $24.5M | $12.6M | $11.9M | $195.3M |
| May 2029 | $16.5M | $17.2M | $-656K | $181.4M |
| Apr 2029 | $15.7M | $18.3M | $-2.6M | $180.1M |
| Mar 2029 | $15.3M | $16.4M | $-1.1M | $180.8M |
| Feb 2029 | $28.2M | $13.3M | $14.8M | $179.9M |
| Jan 2029 | $17.9M | $14.0M | $3.9M | $199.3M |
| Dec 2028 | $19.3M | $15.0M | $4.3M | $194.2M |
| Nov 2028 | $18.4M | $14.3M | $4.1M | $188.6M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $7.2M |
| Atlas Capital | $5.6M |
| Vanguard Industries | $5.6M |