| Droits TV | $540K |
| Bonus TV de Classement | $186K |
| Jour de match | $0 |
| Sponsoring | $638 |
| Merchandising | $33K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $15K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $471K |
| Salaires staff | $10K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $197K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $775K | $682K | $93K | $1.9M |
| Nov 2029 | $742K | $581K | $161K | $1.8M |
| Oct 2029 | $770K | $770K | $-75 | $1.7M |
| Sep 2029 | $699K | $782K | $-83K | $1.7M |
| Aug 2029 | $769K | $920K | $-152K | $1.7M |
| Jul 2029 | $757K | $810K | $-52K | $1.9M |
| Jun 2029 | $719K | $734K | $-16K | $1.9M |
| May 2029 | $766K | $929K | $-163K | $2.0M |
| Apr 2029 | $672K | $709K | $-37K | $2.1M |
| Mar 2029 | $654K | $717K | $-63K | $2.1M |
| Feb 2029 | $805K | $689K | $116K | $2.2M |
| Jan 2029 | $820K | $605K | $215K | $2.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $8K |