| Droits TV | $927K |
| Bonus TV de Classement | $455K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $40K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $351K |
| Salaires staff | $13K |
| Amortissement Transferts | $7K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $251K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $1.4M | $622K | $801K | $29.5M |
| Sep 2029 | $1.4M | $630K | $809K | $28.7M |
| Aug 2029 | $1.5M | $848K | $607K | $27.9M |
| Jul 2029 | $1.6M | $809K | $798K | $27.3M |
| Jun 2029 | $1.5M | $679K | $803K | $26.5M |
| May 2029 | $1.5M | $625K | $904K | $25.7M |
| Apr 2029 | $1.6M | $810K | $743K | $24.8M |
| Mar 2029 | $1.5M | $753K | $751K | $24.0M |
| Feb 2029 | $1.6M | $896K | $655K | $23.2M |
| Jan 2029 | $1.6M | $756K | $820K | $22.6M |
| Dec 2028 | $1.5M | $806K | $690K | $21.8M |
| Nov 2028 | $1.3M | $698K | $575K | $21.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $15K |