| Droits TV | $707K |
| Bonus TV de Classement | $402K |
| Jour de match | $15K |
| Sponsoring | $804 |
| Merchandising | $68K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $698K |
| Salaires staff | $25K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $268K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.2M | $990K | $202K | $3.1M |
| Jan 2027 | $1.3M | $1.0M | $315K | $2.8M |
| Dec 2026 | $1.2M | $886K | $329K | $2.5M |
| Nov 2026 | $1.2M | $921K | $277K | $2.2M |
| Oct 2026 | $1.0M | $1.8M | $-766K | $1.9M |
| Sep 2026 | $1.2M | $579K | $663K | $2.7M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $10K |