| Droits TV | $708K |
| Bonus TV de Classement | $324K |
| Jour de match | $0 |
| Sponsoring | $862 |
| Merchandising | $51K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $655K |
| Salaires staff | $17K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $246K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $1.1M | $918K | $166K | $2.5M |
| Mai 2028 | $1.2M | $926K | $320K | $2.4M |
| Avr 2028 | $1.1M | $948K | $158K | $2.0M |
| Mars 2028 | $1.1M | $1.2M | $-57K | $1.9M |
| Févr 2028 | $1.1M | $1.1M | $26K | $1.9M |
| Janv 2028 | $1.1M | $1.0M | $46K | $1.9M |
| Déc 2027 | $1.1M | $1.1M | $-31K | $1.9M |
| Nov 2027 | $1.2M | $940K | $218K | $1.9M |
| Oct 2027 | $1.2M | $2.0M | $-716K | $1.7M |
| Sept 2027 | $984K | $1.3M | $-291K | $2.4M |
| Août 2027 | $1.0M | $906K | $95K | $2.7M |
| Juil 2027 | $999K | $1.3M | $-283K | $2.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $10K |