Masse salariale annuelle
$1.9M
Dépenses mensuelles
$160K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$30K |
$160K |
$-130K |
$146K |
| Sep 2027 |
$30K |
$159K |
$-129K |
$276K |
| Aug 2027 |
$30K |
$159K |
$-129K |
$405K |
| Jul 2027 |
$136K |
$161K |
$-25K |
$534K |
| Jun 2027 |
$30K |
$161K |
$-131K |
$559K |
| May 2027 |
$30K |
$171K |
$-141K |
$690K |
| Apr 2027 |
$30K |
$170K |
$-140K |
$831K |
| Mar 2027 |
$46K |
$170K |
$-124K |
$970K |
| Feb 2027 |
$65K |
$188K |
$-123K |
$1.1M |
| Jan 2027 |
$30K |
$164K |
$-134K |
$1.2M |
| Dec 2026 |
$30K |
$164K |
$-134K |
$1.4M |
| Nov 2026 |
$30K |
$164K |
$-134K |
$1.5M |