| Droits TV | $21K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $1K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $42K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $81K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $188K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $22K | $1.7M | $-1.7M | $-8.8M |
| Mar 2027 | $22K | $1.1M | $-1.1M | $-7.1M |
| Feb 2027 | $792K | $1.1M | $-322K | $-6.0M |
| Jan 2027 | $22K | $1.4M | $-1.3M | $-5.7M |
| Dec 2026 | $285K | $1.1M | $-809K | $-4.4M |
| Nov 2026 | $21K | $1.1M | $-1.1M | $-3.6M |
| Oct 2026 | $21K | $2.6M | $-2.6M | $-2.5M |
| Sep 2026 | $21K | $699K | $-678K | $84K |
| Aug 2026 | $0 | $0 | $0 | $762K |