| Droits TV | $780K |
| Bonus TV de Classement | $174K |
| Jour de match | $1.3M |
| Sponsoring | $430K |
| Merchandising | $5.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $92K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $94K |
| Amortissement Transferts | $65K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $8.7M | $6.4M | $2.3M | $14.5M |
| Dec 2026 | $9.1M | $6.5M | $2.6M | $12.1M |
| Nov 2026 | $9.7M | $6.7M | $3.0M | $9.4M |
| Oct 2026 | $8.9M | $12.9M | $-4.1M | $6.4M |
| Sep 2026 | $9.3M | $3.2M | $6.1M | $10.4M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Riverstone Logistics | $2.7M |