| Droits TV | $822K |
| Bonus TV de Classement | $143K |
| Jour de match | $2.3M |
| Sponsoring | $416K |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $689K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $77K |
| Amortissement Transferts | $94K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2.2M |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $10.4M | $8.5M | $1.9M | $10.7M |
| Janv 2028 | $8.6M | $6.5M | $2.1M | $8.7M |
| Déc 2027 | $9.2M | $6.4M | $2.9M | $6.5M |
| Nov 2027 | $9.5M | $6.3M | $3.2M | $3.5M |
| Oct 2027 | $9.7M | $11.0M | $-1.3M | $216K |
| Sept 2027 | $9.8M | $7.2M | $2.6M | $1.5M |
| Août 2027 | $7.8M | $5.7M | $2.1M | $41.3M |
| Juil 2027 | $8.1M | $5.6M | $2.5M | $42.0M |
| Juin 2027 | $10.2M | $5.4M | $4.8M | $41.8M |
| Mai 2027 | $8.8M | $6.9M | $1.9M | $37.0M |
| Avr 2027 | $9.1M | $6.4M | $2.7M | $35.1M |
| Mars 2027 | $9.7M | $6.5M | $3.1M | $32.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Beacon Telecom | $2.5M |