| Droits TV | $749K |
| Bonus TV de Classement | $95K |
| Jour de match | $2.0M |
| Sponsoring | $437K |
| Merchandising | $5.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $158K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.7M |
| Salaires staff | $74K |
| Amortissement Transferts | $32K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $8.5M | $5.3M | $3.2M | $6.7M |
| Oct 2027 | $8.2M | $6.5M | $1.7M | $3.5M |
| Sep 2027 | $15.2M | $7.5M | $7.7M | $1.8M |
| Aug 2027 | $8.0M | $5.1M | $2.9M | $45.6M |
| Jul 2027 | $17.3M | $5.2M | $12.1M | $42.7M |
| Jun 2027 | $9.4M | $6.2M | $3.2M | $31.4M |
| May 2027 | $8.2M | $6.2M | $2.0M | $28.2M |
| Apr 2027 | $7.5M | $5.7M | $1.9M | $26.2M |
| Mar 2027 | $8.9M | $8.9M | $-7K | $24.3M |
| Feb 2027 | $11.4M | $6.0M | $5.4M | $24.3M |
| Jan 2027 | $8.6M | $5.7M | $2.9M | $18.9M |
| Dec 2026 | $8.6M | $5.6M | $3.0M | $16.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Northwind Insurance | $2.6M |