| Droits TV | $2.0M |
| Bonus TV de Classement | $182K |
| Jour de match | $22K |
| Sponsoring | $29K |
| Merchandising | $647K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $58K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $599K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $2.9M | $1.9M | $933K | $4.4M |
| Nov 2026 | $2.9M | $2.0M | $868K | $3.5M |
| Oct 2026 | $2.8M | $3.7M | $-901K | $2.6M |
| Sep 2026 | $2.9M | $1.3M | $1.6M | $3.5M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $157K |
| Westside Builders | $190K |