| Droits TV | $2.0M |
| Bonus TV de Classement | $372K |
| Jour de match | $22K |
| Sponsoring | $28K |
| Merchandising | $638K |
| Prime de Coupe | $303K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $616 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $57K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $624K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $3.4M | $1.9M | $1.6M | $6.5M |
| Dec 2026 | $3.2M | $1.8M | $1.3M | $4.9M |
| Nov 2026 | $2.8M | $1.9M | $901K | $3.6M |
| Oct 2026 | $2.9M | $3.7M | $-749K | $2.7M |
| Sep 2026 | $2.9M | $1.4M | $1.5M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $152K |
| Greenfield Foods | $183K |