Masse salariale annuelle
$1.7M
Dépenses mensuelles
$140K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$140K |
$-40K |
$1.5M |
| Nov 2027 |
$100K |
$140K |
$-40K |
$1.6M |
| Oct 2027 |
$108K |
$140K |
$-32K |
$1.6M |
| Sep 2027 |
$107K |
$223K |
$-116K |
$1.7M |
| Aug 2027 |
$100K |
$797K |
$-697K |
$1.8M |
| Jul 2027 |
$1.2M |
$663K |
$493K |
$2.5M |
| Jun 2027 |
$100K |
$135K |
$-35K |
$2.0M |
| May 2027 |
$100K |
$135K |
$-35K |
$2.0M |
| Apr 2027 |
$100K |
$133K |
$-33K |
$2.1M |
| Mar 2027 |
$100K |
$133K |
$-33K |
$2.1M |
| Feb 2027 |
$100K |
$218K |
$-118K |
$2.1M |
| Jan 2027 |
$100K |
$122K |
$-22K |
$2.2M |