| Droits TV | $869K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $101K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $860K |
| Salaires staff | $53K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $422K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.1M | $1.3M | $754K | $7.0M |
| Jan 2027 | $3.3M | $1.3M | $1.9M | $6.2M |
| Dec 2026 | $2.1M | $1.3M | $823K | $4.3M |
| Nov 2026 | $2.2M | $1.1M | $1.0M | $3.5M |
| Oct 2026 | $2.2M | $1.4M | $802K | $2.4M |
| Sep 2026 | $2.2M | $1.2M | $994K | $1.6M |
| Aug 2026 | $0 | $0 | $0 | $635K |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $580K |
| Westside Builders | $628K |