| Droits TV | $6.5M |
| Bonus TV de Classement | $218K |
| Jour de match | $363K |
| Sponsoring | $377K |
| Merchandising | $3.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $185K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $65K |
| Amortissement Transferts | $47K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $11.4M | $5.0M | $6.3M | $73.0M |
| Oct 2027 | $11.1M | $5.0M | $6.1M | $66.6M |
| Sep 2027 | $10.7M | $5.4M | $5.3M | $60.5M |
| Aug 2027 | $10.6M | $5.5M | $5.1M | $56.1M |
| Jul 2027 | $10.6M | $3.4M | $7.2M | $51.0M |
| Jun 2027 | $14.9M | $3.5M | $11.3M | $45.4M |
| May 2027 | $11.0M | $7.4M | $3.6M | $34.0M |
| Apr 2027 | $11.0M | $4.5M | $6.5M | $30.4M |
| Mar 2027 | $11.4M | $4.9M | $6.5M | $23.9M |
| Feb 2027 | $11.4M | $6.5M | $4.9M | $17.5M |
| Jan 2027 | $11.9M | $4.7M | $7.2M | $12.5M |
| Dec 2026 | $12.2M | $5.0M | $7.2M | $5.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $2.0M |