| Droits TV | $6.6M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $541K |
| Sponsoring | $452K |
| Merchandising | $6.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.1M |
| Salaires staff | $31K |
| Amortissement Transferts | $731K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2029 | $15.4M | $13.2M | $2.1M | $237.4M |
| Jun 2029 | $29.0M | $12.6M | $16.4M | $237.3M |
| May 2029 | $17.9M | $23.3M | $-5.4M | $220.2M |
| Apr 2029 | $16.1M | $14.7M | $1.4M | $224.8M |
| Mar 2029 | $16.9M | $12.4M | $4.5M | $222.7M |
| Feb 2029 | $18.5M | $16.4M | $2.1M | $217.4M |
| Jan 2029 | $18.6M | $12.9M | $5.8M | $214.6M |
| Dec 2028 | $17.8M | $12.5M | $5.3M | $208.1M |
| Nov 2028 | $17.8M | $12.1M | $5.7M | $202.0M |
| Oct 2028 | $17.4M | $13.6M | $3.7M | $195.6M |
| Sep 2028 | $28.4M | $13.9M | $14.6M | $191.1M |
| Aug 2028 | $25.8M | $12.2M | $13.6M | $222.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.8M |
| Riverstone Logistics | $2.7M |