| Droits TV | $7.2M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $1.5M |
| Sponsoring | $1.1M |
| Merchandising | $6.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $356K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.5M |
| Salaires staff | $65K |
| Amortissement Transferts | $708K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $177K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2030 | $18.8M | $16.2M | $2.6M | $418.5M |
| Feb 2030 | $22.9M | $18.2M | $4.7M | $415.2M |
| Jan 2030 | $19.2M | $15.8M | $3.4M | $409.8M |
| Dec 2029 | $21.1M | $18.5M | $2.6M | $405.7M |
| Nov 2029 | $18.1M | $15.3M | $2.8M | $402.4M |
| Oct 2029 | $17.9M | $17.2M | $658K | $398.9M |
| Sep 2029 | $18.7M | $16.5M | $2.1M | $397.5M |
| Aug 2029 | $26.1M | $13.4M | $12.7M | $394.7M |
| Jul 2029 | $22.7M | $13.1M | $9.5M | $382.4M |
| Jun 2029 | $35.3M | $14.0M | $21.3M | $373.0M |
| May 2029 | $20.9M | $22.3M | $-1.4M | $351.0M |
| Apr 2029 | $30.2M | $16.1M | $14.0M | $351.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.3M |
| Beacon Telecom | $2.8M |