| Droits TV | $7.3M |
| Bonus TV de Classement | $2.6M |
| Jour de match | $1.3M |
| Sponsoring | $480K |
| Merchandising | $7.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.6M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.4M |
| Salaires staff | $50K |
| Amortissement Transferts | $187K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $25.9M | $12.4M | $13.5M | $261.9M |
| Juin 2028 | $40.3M | $13.0M | $27.3M | $266.9M |
| Mai 2028 | $19.5M | $13.6M | $5.9M | $239.5M |
| Avr 2028 | $20.5M | $13.0M | $7.5M | $233.4M |
| Mars 2028 | $20.3M | $19.7M | $587K | $225.7M |
| Févr 2028 | $28.4M | $18.5M | $9.9M | $224.9M |
| Janv 2028 | $23.2M | $10.6M | $12.6M | $222.6M |
| Déc 2027 | $21.3M | $10.7M | $10.6M | $209.9M |
| Nov 2027 | $21.4M | $10.0M | $11.3M | $199.3M |
| Oct 2027 | $19.9M | $20.9M | $-945K | $187.9M |
| Sept 2027 | $19.1M | $11.7M | $7.4M | $188.8M |
| Août 2027 | $27.7M | $10.8M | $17.0M | $181.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Civic Energy | $2.8M |