Masse salariale annuelle
$4.9M
Dépenses mensuelles
$335K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$335K |
$65K |
$49.2M |
| Dec 2027 |
$400K |
$333K |
$67K |
$49.1M |
| Nov 2027 |
$400K |
$333K |
$67K |
$49.1M |
| Oct 2027 |
$400K |
$1.1M |
$-658K |
$49.0M |
| Sep 2027 |
$4.0M |
$914K |
$3.1M |
$49.7M |
| Aug 2027 |
$1.6M |
$348K |
$1.3M |
$46.6M |
| Jul 2027 |
$4.6M |
$1.6M |
$3.0M |
$45.3M |
| Jun 2027 |
$400K |
$352K |
$48K |
$42.3M |
| May 2027 |
$400K |
$352K |
$48K |
$42.3M |
| Apr 2027 |
$400K |
$347K |
$53K |
$42.2M |
| Mar 2027 |
$4.9M |
$1.8M |
$3.1M |
$42.2M |
| Feb 2027 |
$832K |
$3.3M |
$-2.4M |
$39.1M |