| Droits TV | $231K |
| Bonus TV de Classement | $91K |
| Jour de match | $2.6M |
| Sponsoring | $479K |
| Merchandising | $5.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $649K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $85K |
| Amortissement Transferts | $687 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $115K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $9.8M | $5.0M | $4.8M | $27.3M |
| Oct 2027 | $9.1M | $12.7M | $-3.6M | $22.4M |
| Sept 2027 | $26.5M | $8.6M | $17.9M | $26.0M |
| Août 2027 | $7.0M | $4.9M | $2.1M | $36.8M |
| Juil 2027 | $6.9M | $5.9M | $964K | $34.6M |
| Juin 2027 | $9.0M | $5.2M | $3.8M | $33.7M |
| Mai 2027 | $8.4M | $5.8M | $2.5M | $29.9M |
| Avr 2027 | $10.4M | $6.4M | $4.0M | $27.3M |
| Mars 2027 | $10.0M | $5.8M | $4.2M | $23.3M |
| Févr 2027 | $12.9M | $6.7M | $6.2M | $19.1M |
| Janv 2027 | $8.6M | $5.7M | $2.9M | $12.9M |
| Déc 2026 | $8.9M | $5.0M | $3.9M | $10.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.9M |
| Riverstone Logistics | $2.9M |