| Droits TV | $764K |
| Bonus TV de Classement | $245K |
| Jour de match | $1.4M |
| Sponsoring | $427K |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $97K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $88K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.4M | $3.5M | $3.9M | $25.4M |
| Dec 2026 | $7.9M | $3.6M | $4.3M | $21.5M |
| Nov 2026 | $7.2M | $3.5M | $3.7M | $17.2M |
| Oct 2026 | $7.5M | $4.0M | $3.5M | $13.4M |
| Sep 2026 | $7.5M | $2.0M | $5.4M | $10.0M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.6M |
| Northwind Insurance | $2.5M |