| Droits TV | $7.8M |
| Bonus TV de Classement | $3.1M |
| Jour de match | $1.8M |
| Sponsoring | $3.1M |
| Merchandising | $10.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.4M |
| Salaires staff | $65K |
| Amortissement Transferts | $624K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $47K |
| Entretien installations | $3.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $26.3M | $17.0M | $9.3M | $595.0M |
| Sep 2029 | $26.0M | $16.9M | $9.1M | $586.8M |
| Aug 2029 | $33.4M | $16.2M | $17.3M | $578.1M |
| Jul 2029 | $25.8M | $16.0M | $9.8M | $561.0M |
| Jun 2029 | $25.3M | $13.2M | $12.2M | $558.6M |
| May 2029 | $24.1M | $15.6M | $8.5M | $546.0M |
| Apr 2029 | $24.0M | $11.4M | $12.6M | $562.8M |
| Mar 2029 | $24.5M | $12.6M | $11.9M | $549.7M |
| Feb 2029 | $25.0M | $13.4M | $11.6M | $538.3M |
| Jan 2029 | $64.9M | $15.6M | $49.3M | $526.5M |
| Dec 2028 | $25.1M | $13.2M | $12.0M | $479.7M |
| Nov 2028 | $25.8M | $13.4M | $12.4M | $467.2M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $13.2M |
| Vanguard Industries | $13.3M |
| Helios Bank | $10.4M |