| Droits TV | $7.4M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $309K |
| Sponsoring | $2.8M |
| Merchandising | $9.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $165K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.4M |
| Salaires staff | $115K |
| Amortissement Transferts | $279K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $22.3M | $11.1M | $11.2M | $165.5M |
| Jul 2027 | $35.8M | $10.7M | $25.1M | $155.7M |
| Jun 2027 | $23.6M | $10.6M | $12.9M | $133.2M |
| May 2027 | $21.9M | $12.5M | $9.4M | $120.0M |
| Apr 2027 | $22.1M | $9.6M | $12.5M | $127.3M |
| Mar 2027 | $22.1M | $9.5M | $12.6M | $114.7M |
| Feb 2027 | $23.0M | $9.7M | $13.3M | $101.9M |
| Jan 2027 | $35.8M | $9.4M | $26.4M | $88.4M |
| Dec 2026 | $22.6M | $9.4M | $13.3M | $73.8M |
| Nov 2026 | $22.7M | $9.5M | $13.2M | $60.6M |
| Oct 2026 | $22.9M | $13.2M | $9.7M | $47.3M |
| Sep 2026 | $22.8M | $8.1M | $14.8M | $37.6M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $10.1M |
| Vanguard Industries | $12.9M |
| Atlas Capital | $10.4M |