| Droits TV | $6.6M |
| Bonus TV de Classement | $2.8M |
| Jour de match | $842K |
| Sponsoring | $3.1M |
| Merchandising | $11.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.9M |
| Salaires staff | $41K |
| Amortissement Transferts | $561K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $24.5M | $13.2M | $11.4M | $483.2M |
| Oct 2029 | $24.3M | $13.8M | $10.5M | $471.3M |
| Sep 2029 | $24.3M | $14.3M | $9.9M | $460.2M |
| Aug 2029 | $32.1M | $15.7M | $16.4M | $449.7M |
| Jul 2029 | $30.9M | $14.5M | $16.5M | $433.1M |
| Jun 2029 | $25.5M | $14.4M | $11.2M | $421.9M |
| May 2029 | $24.3M | $16.1M | $8.2M | $410.2M |
| Apr 2029 | $26.7M | $12.3M | $14.3M | $427.3M |
| Mar 2029 | $26.5M | $13.5M | $13.0M | $412.5M |
| Feb 2029 | $26.3M | $13.2M | $13.1M | $399.0M |
| Jan 2029 | $86.0M | $12.6M | $73.4M | $385.5M |
| Dec 2028 | $25.7M | $12.5M | $13.2M | $326.2M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $11.4M |
| Atlas Capital | $11.8M |
| Helios Bank | $13.8M |