| Droits TV | $2.2M |
| Bonus TV de Classement | $890K |
| Jour de match | $21K |
| Sponsoring | $30K |
| Merchandising | $413K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $15K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $871K |
| Salaires staff | $40K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $677K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $3.6M | $1.6M | $2.0M | $21.8M |
| Feb 2027 | $3.5M | $1.7M | $1.9M | $19.8M |
| Jan 2027 | $4.4M | $1.6M | $2.8M | $17.9M |
| Dec 2026 | $5.0M | $1.7M | $3.3M | $15.2M |
| Nov 2026 | $4.9M | $1.7M | $3.2M | $11.8M |
| Oct 2026 | $4.1M | $2.3M | $1.8M | $8.7M |
| Sep 2026 | $6.7M | $1.4M | $5.4M | $6.9M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $193K |
| Hometown Print | $168K |