| Droits TV | $223K |
| Bonus TV de Classement | $41K |
| Jour de match | $0 |
| Sponsoring | $7K |
| Merchandising | $494K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $901K |
| Salaires staff | $20K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $60K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $198K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2030 | $765K | $1.2M | $-416K | $-13.2M |
| Jun 2030 | $846K | $859K | $-13K | $-12.8M |
| May 2030 | $788K | $1.4M | $-608K | $-12.8M |
| Apr 2030 | $803K | $1.2M | $-408K | $-12.2M |
| Mar 2030 | $806K | $1.6M | $-760K | $-11.8M |
| Feb 2030 | $803K | $1.4M | $-633K | $-11.1M |
| Jan 2030 | $798K | $1.3M | $-516K | $-10.4M |
| Dec 2029 | $797K | $1.3M | $-525K | $-9.9M |
| Nov 2029 | $791K | $1.4M | $-637K | $-9.4M |
| Oct 2029 | $787K | $1.8M | $-984K | $-8.7M |
| Sep 2029 | $786K | $1.0M | $-230K | $-7.8M |
| Aug 2029 | $793K | $902K | $-109K | $-7.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $82K |