| Droits TV | $225K |
| Bonus TV de Classement | $114K |
| Jour de match | $1.9M |
| Sponsoring | $83K |
| Merchandising | $4.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $39K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $55K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $540 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $6.4M | $2.4M | $4.0M | $14.5M |
| Nov 2026 | $6.6M | $2.6M | $4.0M | $10.5M |
| Oct 2026 | $6.2M | $2.7M | $3.6M | $6.5M |
| Sep 2026 | $4.4M | $1.5M | $2.9M | $2.9M |
| Aug 2026 | $0 | $0 | $0 | $57K |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $523K |
| Greenfield Foods | $470K |