| Droits TV | $6.3M |
| Bonus TV de Classement | $3.4M |
| Jour de match | $1.8M |
| Sponsoring | $2.4M |
| Merchandising | $9.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $470K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.7M |
| Salaires staff | $143K |
| Amortissement Transferts | $1.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $135K |
| Entretien installations | $3.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $53.2M | $14.0M | $39.1M | $47.0M |
| Jan 2027 | $22.9M | $13.7M | $9.1M | $6.5M |
| Dec 2026 | $23.9M | $13.2M | $10.7M | $-2.2M |
| Nov 2026 | $22.1M | $15.0M | $7.0M | $-14.4M |
| Oct 2026 | $22.0M | $20.8M | $1.2M | $-23.0M |
| Sep 2026 | $31.3M | $7.0M | $24.2M | $-25.7M |
| Aug 2026 | $0 | $0 | $0 | $31.8M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $9.7M |
| Aurora Holdings | $10.5M |
| Vanguard Industries | $8.7M |