| Droits TV | $6.6M |
| Bonus TV de Classement | $2.9M |
| Jour de match | $942K |
| Sponsoring | $2.4M |
| Merchandising | $9.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $5.1M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $17.6M |
| Salaires staff | $67K |
| Amortissement Transferts | $3.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $326K |
| Entretien installations | $3.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2029 | $27.2M | $24.4M | $2.8M | $403.5M |
| Avr 2029 | $27.6M | $24.8M | $2.8M | $397.6M |
| Mars 2029 | $27.3M | $36.9M | $-9.6M | $391.7M |
| Févr 2029 | $59.3M | $22.4M | $36.9M | $398.2M |
| Janv 2029 | $30.8M | $25.0M | $5.8M | $404.2M |
| Déc 2028 | $25.5M | $22.1M | $3.3M | $396.2M |
| Nov 2028 | $26.8M | $21.9M | $4.9M | $390.6M |
| Oct 2028 | $27.4M | $30.2M | $-2.8M | $383.5M |
| Sept 2028 | $37.9M | $20.6M | $17.3M | $384.0M |
| Août 2028 | $39.1M | $12.0M | $27.1M | $364.4M |
| Juil 2028 | $95.9M | $11.9M | $84.0M | $410.8M |
| Juin 2028 | $41.3M | $10.6M | $30.7M | $348.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.9M |
| Atlas Capital | $8.4M |
| Aurora Holdings | $12.6M |