| Droits TV | $7.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $342K |
| Sponsoring | $0 |
| Merchandising | $254K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $25K |
| Salaires joueurs | $6.0M |
| Salaires staff | $107K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.6M | $8.2M | $-594K | $18.8M |
| Jan 2027 | $23.3M | $8.8M | $14.5M | $19.4M |
| Dec 2026 | $6.8M | $8.5M | $-1.7M | $4.9M |
| Nov 2026 | $6.8M | $8.6M | $-1.8M | $6.6M |
| Oct 2026 | $7.7M | $15.0M | $-7.3M | $8.4M |
| Sep 2026 | $3.3M | $6.7M | $-3.4M | $15.7M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |