| Droits TV | $7.8M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $239K |
| Sponsoring | $3.2M |
| Merchandising | $7.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $64K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.1M |
| Salaires staff | $124K |
| Amortissement Transferts | $501K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $970K |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $22.2M | $12.7M | $9.5M | $122.3M |
| Jul 2027 | $30.6M | $11.6M | $19.0M | $113.3M |
| Jun 2027 | $19.7M | $11.1M | $8.6M | $100.0M |
| May 2027 | $21.2M | $10.9M | $10.2M | $91.0M |
| Apr 2027 | $21.1M | $10.3M | $10.8M | $99.6M |
| Mar 2027 | $21.1M | $11.0M | $10.1M | $88.4M |
| Feb 2027 | $21.9M | $10.7M | $11.2M | $77.9M |
| Jan 2027 | $37.8M | $10.2M | $27.7M | $66.3M |
| Dec 2026 | $22.2M | $10.4M | $11.8M | $59.9M |
| Nov 2026 | $20.6M | $10.9M | $9.7M | $48.0M |
| Oct 2026 | $21.4M | $15.0M | $6.5M | $38.4M |
| Sep 2026 | $21.3M | $8.5M | $12.9M | $31.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $13.4M |
| Atlas Capital | $11.8M |
| Vanguard Industries | $13.4M |