| Droits TV | $84K |
| Bonus TV de Classement | $17K |
| Jour de match | $73K |
| Sponsoring | $102K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $55K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $939K |
| Salaires staff | $38K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $379K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2027 | $1.5M | $1.4M | $142K | $1.9M |
| Juin 2027 | $1.5M | $1.4M | $141K | $1.7M |
| Mai 2027 | $1.4M | $1.3M | $91K | $1.6M |
| Avr 2027 | $1.4M | $1.3M | $91K | $5.0M |
| Mars 2027 | $1.5M | $1.3M | $125K | $4.9M |
| Févr 2027 | $1.5M | $1.5M | $31K | $4.8M |
| Janv 2027 | $4.0M | $1.5M | $2.4M | $4.8M |
| Déc 2026 | $1.7M | $1.4M | $325K | $2.3M |
| Nov 2026 | $1.7M | $1.3M | $320K | $2.0M |
| Oct 2026 | $1.7M | $1.5M | $223K | $1.7M |
| Sept 2026 | $1.7M | $731K | $971K | $1.5M |
| Août 2026 | $0 | $0 | $0 | $483K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $659K |
| Greenfield Foods | $560K |