| Droits TV | $6.4M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $1.7M |
| Sponsoring | $2.4M |
| Merchandising | $9.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $353K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.4M |
| Salaires staff | $88K |
| Amortissement Transferts | $421K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $190K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2028 | $22.8M | $14.2M | $8.6M | $163.4M |
| Dec 2027 | $23.1M | $14.1M | $9.0M | $154.4M |
| Nov 2027 | $23.7M | $15.3M | $8.4M | $145.0M |
| Oct 2027 | $21.7M | $16.3M | $5.4M | $136.5M |
| Sep 2027 | $22.0M | $14.7M | $7.3M | $130.7M |
| Aug 2027 | $19.9M | $12.7M | $7.2M | $137.2M |
| Jul 2027 | $36.9M | $11.5M | $25.4M | $129.9M |
| Jun 2027 | $31.1M | $12.6M | $18.6M | $104.4M |
| May 2027 | $22.6M | $12.8M | $9.8M | $85.7M |
| Apr 2027 | $22.3M | $12.6M | $9.7M | $75.8M |
| Mar 2027 | $25.7M | $13.2M | $12.5M | $66.0M |
| Feb 2027 | $23.5M | $14.3M | $9.2M | $53.3M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $9.5M |
| Atlas Capital | $9.8M |
| Aurora Holdings | $10.0M |