| Droits TV | $6.5M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $776K |
| Sponsoring | $435K |
| Merchandising | $7.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $75K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $86K |
| Amortissement Transferts | $233K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $158K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $16.6M | $8.6M | $8.0M | $162.7M |
| Nov 2027 | $17.9M | $10.0M | $7.9M | $154.4M |
| Oct 2027 | $17.5M | $13.4M | $4.1M | $146.3M |
| Sept 2027 | $17.9M | $8.7M | $9.2M | $142.0M |
| Août 2027 | $17.8M | $8.1M | $9.7M | $134.9M |
| Juil 2027 | $31.5M | $7.6M | $23.8M | $125.0M |
| Juin 2027 | $39.9M | $7.7M | $32.2M | $106.3M |
| Mai 2027 | $19.2M | $8.4M | $10.8M | $74.0M |
| Avr 2027 | $19.7M | $8.2M | $11.6M | $63.1M |
| Mars 2027 | $20.1M | $8.5M | $11.6M | $51.4M |
| Févr 2027 | $20.1M | $8.9M | $11.2M | $39.7M |
| Janv 2027 | $20.1M | $9.0M | $11.0M | $28.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.0M |
| Riverstone Logistics | $2.3M |