| Droits TV | $807K |
| Bonus TV de Classement | $302K |
| Jour de match | $1.5M |
| Sponsoring | $398K |
| Merchandising | $6.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.5M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.5M |
| Salaires staff | $95K |
| Amortissement Transferts | $92K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $39K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $14.0M | $6.9M | $7.1M | $129.1M |
| Oct 2027 | $13.9M | $9.0M | $4.9M | $121.9M |
| Sep 2027 | $13.7M | $7.3M | $6.3M | $117.0M |
| Aug 2027 | $19.2M | $6.7M | $12.6M | $111.1M |
| Jul 2027 | $29.3M | $6.2M | $23.1M | $98.4M |
| Jun 2027 | $20.5M | $6.2M | $14.3M | $79.6M |
| May 2027 | $15.2M | $7.2M | $8.1M | $65.3M |
| Apr 2027 | $15.7M | $7.4M | $8.3M | $57.2M |
| Mar 2027 | $15.6M | $7.2M | $8.4M | $48.9M |
| Feb 2027 | $17.8M | $8.6M | $9.2M | $40.5M |
| Jan 2027 | $16.1M | $8.0M | $8.1M | $31.3M |
| Dec 2026 | $16.7M | $7.4M | $9.3M | $23.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.4M |
| Riverstone Logistics | $2.4M |