| Droits TV | $746K |
| Bonus TV de Classement | $284K |
| Jour de match | $0 |
| Sponsoring | $459K |
| Merchandising | $5.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $40K |
| Amortissement Transferts | $496K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $7.1M | $7.7M | $-626K | $48.5M |
| Aug 2028 | $7.1M | $7.7M | $-564K | $48.6M |
| Jul 2028 | $7.1M | $7.4M | $-299K | $48.6M |
| Jun 2028 | $11.9M | $7.4M | $4.5M | $48.5M |
| May 2028 | $8.7M | $8.9M | $-243K | $43.4M |
| Apr 2028 | $8.9M | $7.0M | $1.9M | $43.2M |
| Mar 2028 | $10.2M | $7.2M | $2.9M | $40.8M |
| Feb 2028 | $8.8M | $6.9M | $1.9M | $37.4M |
| Jan 2028 | $8.8M | $6.8M | $2.0M | $35.0M |
| Dec 2027 | $8.4M | $7.5M | $924K | $32.5M |
| Nov 2027 | $9.4M | $6.8M | $2.7M | $31.1M |
| Oct 2027 | $8.6M | $8.4M | $203K | $27.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Civic Energy | $3.3M |