| Droits TV | $1.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $1.3M |
| Sponsoring | $0 |
| Merchandising | $542K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $6.2M |
| Salaires staff | $2K |
| Amortissement Transferts | $302K |
| Intérêts de la Dette | $3.9M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2032 | $3.7M | $11.9M | $-8.3M | $-265.1M |
| Mar 2032 | $4.9M | $11.6M | $-6.7M | $-257.2M |
| Feb 2032 | $4.9M | $12.2M | $-7.2M | $-250.8M |
| Jan 2032 | $6.2M | $23.4M | $-17.2M | $-243.9M |
| Dec 2031 | $5.2M | $13.5M | $-8.3M | $-227.0M |
| Nov 2031 | $6.5M | $12.9M | $-6.4M | $-219.0M |
| Oct 2031 | $6.4M | $11.5M | $-5.1M | $-212.9M |
| Sep 2031 | $2.7M | $10.9M | $-8.2M | $-208.1M |
| Aug 2031 | $2.7M | $9.9M | $-7.2M | $-200.2M |
| Jul 2031 | $2.6M | $9.8M | $-7.1M | $-193.3M |
| Jun 2031 | $5.5M | $9.9M | $-4.3M | $-186.5M |
| May 2031 | $6.0M | $10.9M | $-4.9M | $-182.4M |