| Droits TV | $3.9M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $705K |
| Sponsoring | $248K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $97K |
| Amortissement Transferts | $354K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $231K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $10.1M | $6.1M | $4.0M | $38.0M |
| Janv 2028 | $9.2M | $6.9M | $2.3M | $34.8M |
| Déc 2027 | $8.6M | $6.5M | $2.1M | $32.1M |
| Nov 2027 | $8.6M | $6.9M | $1.7M | $29.7M |
| Oct 2027 | $8.0M | $7.8M | $243K | $27.7M |
| Sept 2027 | $9.5M | $7.7M | $1.8M | $27.1M |
| Août 2027 | $7.3M | $4.9M | $2.4M | $24.9M |
| Juil 2027 | $13.4M | $4.3M | $9.1M | $58.5M |
| Juin 2027 | $7.3M | $5.6M | $1.7M | $49.2M |
| Mai 2027 | $7.6M | $5.6M | $2.0M | $47.3M |
| Avr 2027 | $12.9M | $4.7M | $8.2M | $45.2M |
| Mars 2027 | $8.1M | $4.8M | $3.3M | $36.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.6M |