Masse salariale annuelle
$4.2M
Dépenses mensuelles
$353K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$1.0M |
$353K |
$647K |
$50.4M |
| Dec 2027 |
$1.0M |
$353K |
$647K |
$49.8M |
| Nov 2027 |
$1.0M |
$351K |
$649K |
$49.1M |
| Oct 2027 |
$1.0M |
$351K |
$649K |
$48.5M |
| Sep 2027 |
$4.9M |
$786K |
$4.1M |
$47.8M |
| Aug 2027 |
$2.8M |
$459K |
$2.3M |
$43.7M |
| Jul 2027 |
$6.2M |
$1.0M |
$5.1M |
$41.3M |
| Jun 2027 |
$1.0M |
$383K |
$617K |
$36.2M |
| May 2027 |
$1.0M |
$383K |
$617K |
$35.6M |
| Apr 2027 |
$1.0M |
$374K |
$626K |
$35.0M |
| Mar 2027 |
$2.6M |
$3.0M |
$-376K |
$34.3M |
| Feb 2027 |
$1.8M |
$4.0M |
$-2.2M |
$34.7M |