| Droits TV | $3.9M |
| Bonus TV de Classement | $477K |
| Jour de match | $2.7M |
| Sponsoring | $2.4M |
| Merchandising | $9.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $1.8M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $63K |
| Amortissement Transferts | $1.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $25.1M | $10.9M | $14.2M | $151.3M |
| Mai 2028 | $20.3M | $13.5M | $6.8M | $135.6M |
| Avr 2028 | $22.5M | $13.5M | $9.0M | $127.3M |
| Mars 2028 | $23.4M | $15.1M | $8.3M | $116.8M |
| Févr 2028 | $25.1M | $20.2M | $5.0M | $107.6M |
| Janv 2028 | $21.5M | $15.1M | $6.5M | $101.1M |
| Déc 2027 | $18.9M | $13.8M | $5.1M | $93.1M |
| Nov 2027 | $18.9M | $13.6M | $5.3M | $86.5M |
| Oct 2027 | $18.8M | $31.7M | $-12.9M | $79.7M |
| Sept 2027 | $40.7M | $17.4M | $23.3M | $91.2M |
| Août 2027 | $23.1M | $9.6M | $13.6M | $71.9M |
| Juil 2027 | $25.7M | $9.8M | $15.8M | $124.5M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $8.6M |
| Vanguard Industries | $10.7M |
| Helios Bank | $9.2M |